BLCO
Bausch + Lomb Corporation
$15.92
Stable Earnings Power
40%
P/Adj-EPS × Normalized Multiple
Mild
·
Conviction
Overvalued
Trading 9.2% above fair value
You pay
$15.92
Bear
$11.67
Fair
$14.58
Bull
$17.50
Bear
$11.67
-26.7%
$0.86 × 12x P/E
Fair
$14.58
-8.4%
$0.86 × 15x P/E
Bull
$17.50
+9.9%
$0.86 × 18x P/E
Key Value Driver
Normalized P/E multiple (15x base case)
Implied Market Multiple
18.5x
Summary
Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $18.88 from 16 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $14.58 per share.
Warnings
Wall Street's average price target is $18.88 (from 16 analysts). Our estimate is 30% below the consensus -- consider that gap carefully.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples