BJ
BJ's Wholesale Club Holdings, Inc.
$86.38
+0.75
(+0.88%)
Mkt Cap
10.93B
Volume
60,864
52W Range
83.212-110.92
Sector
Consumer Defensive
Beta
0.23
EPS (TTM)
4.38
P/E Ratio
19.55
Revenue (TTM)
21.97B
Rev Growth (5Y)
+6.8%
EPS Growth (5Y)
+7.4%
AlphaVal · Fair Value
What we estimate one share is worth
$140.99
Undervalued
moderate signal
39.3% below fair value
Modeled from cash flows & growth.
AlphaQuality · Grade
How strong & durable the business is
B
Stable Earnings Power
69.3 / 100 composite
Steady, predictable earnings power — graded A–F vs. similar companies.
Company Description
BJ's Wholesale Club Holdings, Inc., alongside its subsidiaries, manages a network of membership-based retail warehouses primarily located across the eastern United States. This enterprise provides a range of products including perishable goods, general merchandise, and gasoline, in addition to various supplementary services. Customers can acquire items through its dedicated websites—BJs.com, BerkleyJensen.com, Wellsleyfarms.com, and Delivery.bjs.com—as well as via its mobile application. By June 10, 2022, the company's operational footprint extended to 229 warehouse clubs and 160 gas stations across 17 states. Originally incorporated as Beacon Holding Inc., the company rebranded to BJ's Wholesale Club Holdings, Inc. in February 2018. Established in 1984, its corporate headquarters are situated in Westborough, Massachusetts.
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21.46B | 20.50B | 19.97B | 19.32B | 16.67B | 15.43B | 13.19B | 13.01B | 12.75B | 12.35B | 12.47B |
| Net Income | 578.38M | 534.42M | 523.74M | 513.18M | 426.65M | 421.03M | 187.18M | 127.26M | 50.30M | 44.22M | 24.10M |
| EPS | 4.41 | 4.04 | 3.94 | 3.83 | 3.15 | 3.09 | 1.37 | 1.09 | 0.40 | 0.35 | 0.19 |
| Free Cash Flow | 331.00M | 312.89M | 251.81M | 417.63M | 527.14M | 650.21M | 158.24M | 281.19M | 72.62M | 182.67M | 47.00M |
| FCF / Share | 2.52 | 2.37 | 1.89 | 3.12 | 3.89 | 4.78 | 1.16 | 2.41 | 0.58 | 1.45 | 0.37 |
| Operating CF | 1.03B | 900.87M | 718.88M | 788.16M | 831.65M | 868.55M | 355.14M | 427.10M | 210.09M | 297.43M | 159.36M |
| Total Assets | 7.51B | 7.07B | 6.68B | 6.35B | 5.67B | 5.41B | 5.27B | 3.24B | 3.27B | 3.23B | N/A |
| Total Debt | 2.61B | 2.84B | 2.98B | 3.12B | 2.96B | 3.24B | 3.81B | 1.84B | 2.76B | 2.07B | N/A |
| Cash & Equiv | 46.24M | 28.27M | 36.05M | 33.91M | 45.44M | 43.52M | 30.20M | 27.15M | 34.95M | 31.96M | N/A |
| Book Value | 2.20B | 1.85B | 1.46B | 1.05B | 648.11M | 319.33M | (54.34M) | (202.08M) | (1.03B) | (347.21M) | N/A |
| Return on Equity | 0.26 | 0.29 | 0.36 | 0.49 | 0.66 | 1.32 | N/A | N/A | N/A | N/A | N/A |
| Metric | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.66B | 5.58B | 5.35B | 5.38B | 5.15B | 5.28B | 5.10B | 5.21B | 4.92B | 5.36B | 4.92B | 4.96B |
| Net Income | 142.73M | 125.85M | 152.05M | 150.71M | 149.77M | 122.66M | 155.75M | 144.99M | 111.02M | 145.87M | 130.47M | 131.32M |
| EPS | 1.11 | 0.97 | 1.16 | 1.14 | 1.14 | 0.93 | 1.18 | 1.09 | 0.84 | 1.10 | 0.98 | 0.99 |
| Free Cash Flow | (42.05M) | 192.85M | (10.74M) | 87.29M | 67.60M | 111.49M | 18.82M | 87.47M | 95.11M | 155.23M | 53.63M | 34.20M |
| FCF / Share | -0.33 | 1.48 | -0.08 | 0.66 | 0.51 | 0.85 | 0.14 | 0.66 | 0.72 | 1.17 | 0.40 | 0.26 |
| Operating CF | 139.96M | 390.95M | 181.14M | 249.86M | 208.09M | 271.92M | 206.76M | 221.35M | 200.85M | 274.35M | 175.03M | 150.37M |
| Total Assets | 7.93B | 7.51B | 7.55B | 7.23B | 7.16B | 7.07B | 7.22B | 6.93B | 6.82B | 6.68B | 6.84B | 6.60B |
| Total Debt | 2.86B | 2.61B | 2.70B | 2.64B | 2.70B | 2.84B | 2.83B | 2.84B | 2.90B | 2.98B | 3.10B | 3.11B |
| Cash & Equiv | 27.83M | 46.24M | 45.12M | 47.27M | 39.48M | 28.27M | 33.87M | 38.06M | 35.09M | 36.05M | 33.55M | 26.21M |
| Book Value | 2.13B | 2.20B | 2.17B | 2.10B | 1.97B | 1.85B | 1.76B | 1.65B | 1.53B | 1.46B | 1.35B | 1.23B |
| Return on Equity | 0.07 | 0.06 | 0.07 | 0.07 | 0.08 | 0.07 | 0.09 | 0.09 | 0.07 | 0.10 | 0.10 | 0.11 |
BJ News
BJ's Wholesale Club Partners with North Texas Food Bank to Expand Food Access and Strengthen Hunger Relief Efforts Across North Texas
BJ's Restaurant & Brewhouse Unveils an All-New Lineup of Crispy Chicken Sandwiches
Why Membership Trends Make BJ's Wholesale a Retail Stock to Watch
BJ's Wholesale: The 8% Selloff Looks Overdone, But I'm Still Not Buying
Why BJ's Wholesale Club Stock Could Be Ready for a Rebound
BJ Q1 Earnings Call Stresses Value Push, Texas Momentum
S&P 500 Gains For Eighth Week: Investor Sentiment Improves, Fear Index Remains In 'Greed' Zone
BJ's Q1 Earnings Beat Estimates as Membership Income Jumps 10%
NIO, Intuit, And Reddit Are Among Top 10 Large-Cap Losers Last Week (May 18-May 22): Are The Others In Your Portfolio?
BJ's Wholesale Club: After Q1, The Hold Case Still Makes Sense