BJ
Company Description
BJ's Wholesale Club Holdings, Inc., alongside its subsidiaries, manages a network of membership-based retail warehouses primarily located across the eastern United States. This enterprise provides a range of products including perishable goods, general merchandise, and gasoline, in addition to various supplementary services. Customers can acquire items through its dedicated websites—BJs.com, BerkleyJensen.com, Wellsleyfarms.com, and Delivery.bjs.com—as well as via its mobile application. By June 10, 2022, the company's operational footprint extended to 229 warehouse clubs and 160 gas stations across 17 states. Originally incorporated as Beacon Holding Inc., the company rebranded to BJ's Wholesale Club Holdings, Inc. in February 2018. Established in 1984, its corporate headquarters are situated in Westborough, Massachusetts.
Track Record
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21.46B | 20.50B | 19.97B | 19.32B | 16.67B | 15.43B | 13.19B | 13.01B | 12.75B | 12.35B | 12.47B |
| Net Income | 578.38M | 534.42M | 523.74M | 513.18M | 426.65M | 421.03M | 187.18M | 127.26M | 50.30M | 44.22M | 24.10M |
| EPS | 4.41 | 4.04 | 3.94 | 3.83 | 3.15 | 3.09 | 1.37 | 1.09 | 0.40 | 0.35 | 0.19 |
| Free Cash Flow | 331.00M | 312.89M | 251.81M | 417.63M | 527.14M | 650.21M | 158.24M | 281.19M | 72.62M | 182.67M | 47.00M |
| FCF / Share | 2.52 | 2.37 | 1.89 | 3.12 | 3.89 | 4.78 | 1.16 | 2.41 | 0.58 | 1.45 | 0.37 |
| Operating CF | 1.03B | 900.87M | 718.88M | 788.16M | 831.65M | 868.55M | 355.14M | 427.10M | 210.09M | 297.43M | 159.36M |
| Total Assets | 7.51B | 7.07B | 6.68B | 6.35B | 5.67B | 5.41B | 5.27B | 3.24B | 3.27B | 3.23B | N/A |
| Total Debt | 2.61B | 2.84B | 2.98B | 3.12B | 2.96B | 3.24B | 3.81B | 1.84B | 2.76B | 2.07B | N/A |
| Cash & Equiv | 46.24M | 28.27M | 36.05M | 33.91M | 45.44M | 43.52M | 30.20M | 27.15M | 34.95M | 31.96M | N/A |
| Book Value | 2.20B | 1.85B | 1.46B | 1.05B | 648.11M | 319.33M | (54.34M) | (202.08M) | (1.03B) | (347.21M) | N/A |
| Return on Equity | 0.26 | 0.29 | 0.36 | 0.49 | 0.66 | 1.32 | N/A | N/A | N/A | N/A | N/A |
| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.23B | 5.66B | 5.58B | 5.35B | 5.38B | 5.15B | 5.28B | 5.10B | 5.21B | 4.92B | 5.36B | 4.92B |
| Net Income | 173.87M | 142.73M | 125.85M | 152.05M | 150.71M | 149.77M | 122.66M | 155.75M | 144.99M | 111.02M | 145.87M | 130.47M |
| EPS | 1.37 | 1.11 | 0.97 | 1.16 | 1.14 | 1.14 | 0.93 | 1.18 | 1.09 | 0.84 | 1.10 | 0.98 |
| Free Cash Flow | 224.15M | (42.05M) | 192.85M | (10.74M) | 87.29M | 67.60M | 111.49M | 18.82M | 87.47M | 95.11M | 155.23M | 53.63M |
| FCF / Share | 1.76 | -0.33 | 1.48 | -0.08 | 0.66 | 0.51 | 0.85 | 0.14 | 0.66 | 0.72 | 1.17 | 0.40 |
| Operating CF | 401.48M | 139.96M | 390.95M | 181.14M | 249.86M | 208.09M | 271.92M | 206.76M | 221.35M | 200.85M | 274.35M | 175.03M |
| Total Assets | 7.99B | 7.93B | 7.51B | 7.55B | 7.23B | 7.16B | 7.07B | 7.22B | 6.93B | 6.82B | 6.68B | 6.84B |
| Total Debt | 2.77B | 2.86B | 2.61B | 2.70B | 2.64B | 2.70B | 2.84B | 2.83B | 2.84B | 2.90B | 2.98B | 3.10B |
| Cash & Equiv | 29.98M | 27.83M | 46.24M | 45.12M | 47.27M | 39.48M | 28.27M | 33.87M | 38.06M | 35.09M | 36.05M | 33.55M |
| Book Value | 2.59B | 2.13B | 2.20B | 2.17B | 2.10B | 1.97B | 1.85B | 1.76B | 1.65B | 1.53B | 1.46B | 1.35B |
| Return on Equity | 0.07 | 0.07 | 0.06 | 0.07 | 0.07 | 0.08 | 0.07 | 0.09 | 0.09 | 0.07 | 0.10 | 0.10 |
