BIO Bio-Rad Laboratories, Inc.
$287.74
Stable Earnings Power 80%
P/Adj-EPS × Normalized Multiple
Strong · Conviction

Undervalued

Trading 62.3% below fair value

You pay $287.74
Bear $609.79
Fair $762.24
Bull $914.69
Bear $609.79 +111.9% $58.27 × 12x P/E
Fair $762.24 +164.9% $58.27 × 15x P/E
Bull $914.69 +217.9% $58.27 × 18x P/E

Key Value Driver

Normalized P/E multiple (15x base case)

Implied Market Multiple 4.9x

Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $315.00 from 14 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $762.24 per share.

Warnings

The company's reported profits differ from official accounting profits by 109%. Check what costs are being left out of the adjusted number.
Wall Street's average price target is $315.00 (from 14 analysts). Our estimate is 177% above the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples