BG Bunge Global S.A.
$121.53
Stable Earnings Power 80%
P/Adj-EPS × Normalized Multiple
Mild · Conviction

Fair Value

Trading 3.2% below fair value

You pay $121.53
Bear $100.48
Fair $125.60
Bull $150.72
Bear $100.48 -17.3% $10.51 × 9x P/E
Fair $125.60 +3.3% $10.51 × 12x P/E
Bull $150.72 +24.0% $10.51 × 14x P/E

Key Value Driver

Normalized P/E multiple (12x base case)

Implied Market Multiple 11.6x

Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $137.00 from 25 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $125.60 per share.

Warnings

The company's reported profits differ from official accounting profits by 114%. Check what costs are being left out of the adjusted number.
Dividend-based valuation: $69.69 (below our primary estimate by 43%). Large gaps may signal the dividend doesn't reflect full earning power.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples