BBWI
Bath & Body Works, Inc.
$19.32
-1.04
(-5.11%)
Mkt Cap
3.89B
Volume
6,382,435
52W Range
14.28-32.32
Sector
Consumer Cyclical
Beta
1.38
EPS (TTM)
3.47 USD
P/E Ratio
5.57
Revenue (TTM)
7.25B USD
Rev Growth (5Y)
+2.5%
EPS Growth (5Y)
+0.2%
AlphaVal · Fair Value
What we estimate one share is worth
$43.00
Undervalued
strong signal
55.1% below fair value
Modeled from cash flows & growth.
AlphaQuality · Grade
How strong & durable the business is
C
Stable Earnings Power
53.9 / 100 composite
Steady, predictable earnings power — graded A–F vs. similar companies.
Company Description
Bath & Body Works, Inc. operates as a specialty retailer of personal care and home fragrance products. The company offers body and home fragrances, including 3-wick candles, home fragrance diffusers, fine fragrance mists, eau de parfum, body wash, hand soaps, body lotions, and body creams, as well as sanitizer and other products. It sells its products under the Bath & Body Works and other brand names through retail stores and e-commerce sites in the United States and Canada, as well as through international stores operated by partners under the franchise, license, and wholesale arrangements. The company was formerly known as L Brands, Inc. and changed its name to Bath & Body Works, Inc. in August 2021. Bath & Body Works, Inc. was founded in 1963 and is headquartered in Columbus, Ohio.
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.29B | 7.31B | 7.43B | 7.56B | 7.88B | 6.43B | 5.41B | 13.24B | 12.63B | 12.57B | 12.15B | 11.45B |
| Net Income | 649.00M | 798.00M | 878.00M | 800.00M | 1.33B | 844.00M | (366.00M) | 644.00M | 983.00M | 1.16B | 1.25B | 1.04B |
| EPS | 3.07 | 3.62 | 3.89 | 3.45 | 4.96 | 3.04 | -1.33 | 2.33 | 3.46 | 4.05 | 4.32 | 3.57 |
| Free Cash Flow | 865.00M | 660.00M | 656.00M | 816.00M | 1.22B | 1.81B | 778.00M | 748.00M | 699.00M | 900.00M | 1.14B | 1.07B |
| FCF / Share | 4.09 | 3.00 | 2.90 | 3.52 | 4.54 | 6.51 | 2.82 | 2.71 | 2.44 | 3.15 | 3.94 | 3.67 |
| Operating CF | 1.10B | 886.00M | 954.00M | 1.14B | 1.49B | 2.04B | 1.24B | 1.38B | 1.41B | 1.89B | 1.87B | 1.79B |
| Total Assets | 5.07B | 4.87B | 5.46B | 5.49B | 6.03B | 11.57B | 10.12B | 8.09B | 8.15B | 8.17B | 8.49B | 7.54B |
| Total Debt | 4.95B | 4.96B | 5.57B | 6.05B | 6.01B | 7.48B | 9.08B | 5.81B | 5.79B | 5.74B | 5.72B | 4.76B |
| Cash & Equiv | 953.00M | 674.00M | 1.08B | 1.23B | 1.98B | 3.57B | 1.50B | 1.41B | 1.51B | 1.93B | 2.55B | 1.68B |
| Book Value | (1.28B) | (1.39B) | (1.63B) | (2.21B) | (1.52B) | (662.00M) | (1.50B) | (869.00M) | (753.00M) | (729.00M) | (259.00M) | 18.00M |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 57.89 |
| Metric | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.38B | 2.72B | 1.59B | 1.55B | 1.42B | 2.79B | 1.61B | 1.53B | 1.38B | 2.91B | 1.56B | 1.56B |
| Net Income | 183.00M | 403.00M | 77.00M | 64.00M | 105.00M | 453.00M | 106.00M | 152.00M | 87.00M | 579.00M | 119.00M | 99.00M |
| EPS | 0.91 | 1.90 | 0.36 | 0.30 | 0.49 | 2.10 | 0.49 | 0.68 | 0.39 | 2.57 | 0.52 | 0.43 |
| Free Cash Flow | 195.00M | 814.00M | (1.00M) | (99.00M) | 151.00M | 895.00M | (164.00M) | (101.00M) | 30.00M | 878.00M | (121.00M) | (52.00M) |
| FCF / Share | 0.97 | 3.85 | -0.00 | -0.47 | 0.71 | 4.14 | -0.75 | -0.45 | 0.13 | 3.90 | -0.53 | -0.23 |
| Operating CF | 244.00M | 877.00M | 80.00M | (43.00M) | 188.00M | 955.00M | (99.00M) | (46.00M) | 76.00M | 926.00M | (49.00M) | 33.00M |
| Total Assets | 4.96B | 5.07B | 4.99B | 4.81B | 4.88B | 4.87B | 4.98B | 4.95B | 5.22B | 5.46B | 5.24B | 5.20B |
| Total Debt | 4.71B | 4.95B | 4.98B | 4.99B | 4.98B | 4.96B | 5.35B | 5.36B | 5.46B | 5.57B | 5.71B | 5.89B |
| Cash & Equiv | 820.00M | 953.00M | 236.00M | 364.00M | 636.00M | 674.00M | 191.00M | 514.00M | 855.00M | 1.08B | 412.00M | 790.00M |
| Book Value | (1.13B) | (1.28B) | (1.59B) | (1.55B) | (1.45B) | (1.39B) | (1.75B) | (1.72B) | (1.68B) | (1.63B) | (2.12B) | (2.15B) |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
BBWI News
Bath & Body Works Declares Cash Dividend
Will Bath & Body Works (BBWI) Beat Estimates Again in Its Next Earnings Report?
Bath & Body Works: A Value Opportunity, Not A Value Trap
Bath & Body Works Expands Global Footprint With Entry Into Brazil
Five Below's Strategic Investments Strengthen Future Growth Potential
Five Below's Higher Spending per Visit Supports Sales Momentum
Bath & Body Works Introduces ‘Fruit Fusion' Franchise with Hilary Duff as Campaign Ambassador and Creative Partner
Bath & Body Works: Ulta Beauty Partnership Adds To An Already Compelling Value Story
Bath & Body Works (BBWI) Up 7.2% Since Last Earnings Report: Can It Continue?
Bath & Body Works' Ulta Beauty launch may expand reach, but channel shift risks remain: Jefferies