BBWI
Bath & Body Works, Inc.
$19.16
-0.57
(-2.89%)
Mkt Cap
3.86B
Volume
4,109,587
52W Range
14.28-34.64
Sector
Consumer Cyclical
Beta
1.39
EPS (TTM)
3.05
P/E Ratio
6.28
Revenue (TTM)
7.29B
Rev Growth (5Y)
+2.5%
EPS Growth (5Y)
+0.2%
AlphaVal · Fair Value
$42.81
Undervalued · Strong
55.2% below fair value
AlphaQuality · Grade
C
Stable Earnings Power
54.0 / 100 composite
Company Description
Bath & Body Works, Inc. operates a specialty retailer of home fragrance, body care, and soaps and sanitizer products. The company sells its products under the Bath & Body Works, White Barn, and other brand names through specialty retail stores and websites located in the United States and Canada, as well as through international stores operated by partners under franchise, license, and wholesale arrangements. As of January 29, 2022, it operated 1,755 company-operated retail stores and 338 international partner-operated stores. The company was formerly known as L Brands, Inc. and changed its name to Bath & Body Works, Inc. in August 2021. Bath & Body Works, Inc. was founded in 1963 and is headquartered in Columbus, Ohio.
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.29B | 7.31B | 7.43B | 7.56B | 7.88B | 6.43B | 5.41B | 13.24B | 12.63B | 12.57B | 12.15B | 11.45B |
| Net Income | 649.00M | 798.00M | 878.00M | 800.00M | 1.33B | 844.00M | (366.00M) | 644.00M | 983.00M | 1.16B | 1.25B | 1.04B |
| EPS | 3.07 | 3.62 | 3.89 | 3.45 | 4.96 | 3.04 | -1.33 | 2.33 | 3.46 | 4.05 | 4.32 | 3.57 |
| Free Cash Flow | 865.00M | 660.00M | 656.00M | 816.00M | 1.22B | 1.81B | 778.00M | 748.00M | 699.00M | 900.00M | N/A | N/A |
| FCF / Share | 4.09 | 3.00 | 2.90 | 3.52 | 4.54 | 6.51 | 2.82 | 2.71 | 2.44 | 3.15 | N/A | N/A |
| Operating CF | 1.10B | 886.00M | 954.00M | 1.14B | 1.49B | 2.04B | 1.24B | 1.38B | 1.41B | 1.89B | N/A | N/A |
| Total Assets | 5.07B | 4.87B | 5.46B | 5.49B | 6.03B | 11.57B | 10.12B | 8.09B | 8.15B | 8.17B | N/A | N/A |
| Total Debt | 4.95B | 4.96B | 5.57B | 6.05B | 6.01B | 7.48B | 9.08B | 5.81B | 5.79B | 5.74B | N/A | N/A |
| Cash & Equiv | 953.00M | 674.00M | 1.08B | 1.23B | 1.98B | 3.57B | 1.50B | 1.41B | 1.51B | 1.93B | N/A | N/A |
| Book Value | (1.28B) | (1.39B) | (1.63B) | (2.21B) | (1.52B) | (662.00M) | (1.50B) | (869.00M) | (753.00M) | (729.00M) | N/A | N/A |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Metric | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.72B | 1.59B | 1.55B | 1.42B | 2.79B | 1.61B | 1.53B | 1.38B | 2.91B | 1.56B | 1.56B | 1.40B |
| Net Income | 403.00M | 77.00M | 64.00M | 105.00M | 453.00M | 106.00M | 152.00M | 87.00M | 579.00M | 119.00M | 99.00M | 81.00M |
| EPS | 1.90 | 0.36 | 0.30 | 0.49 | 2.10 | 0.49 | 0.68 | 0.39 | 2.57 | 0.52 | 0.43 | 0.36 |
| Free Cash Flow | 814.00M | (1.00M) | (99.00M) | 151.00M | 895.00M | (164.00M) | (101.00M) | 30.00M | 878.00M | (121.00M) | (52.00M) | (49.00M) |
| FCF / Share | 3.85 | -0.00 | -0.47 | 0.71 | 4.14 | -0.75 | -0.45 | 0.13 | 3.90 | -0.53 | -0.23 | -0.21 |
| Operating CF | 877.00M | 80.00M | (43.00M) | 188.00M | 955.00M | (99.00M) | (46.00M) | 76.00M | 926.00M | (49.00M) | 33.00M | 44.00M |
| Total Assets | 5.07B | 4.99B | 4.81B | 4.88B | 4.87B | 4.98B | 4.95B | 5.22B | 5.46B | 5.24B | 5.20B | 5.36B |
| Total Debt | 4.95B | 4.98B | 4.99B | 4.98B | 4.96B | 5.35B | 5.36B | 5.46B | 5.57B | 5.71B | 5.89B | 5.98B |
| Cash & Equiv | 953.00M | 236.00M | 364.00M | 636.00M | 674.00M | 191.00M | 514.00M | 855.00M | 1.08B | 412.00M | 790.00M | 1.05B |
| Book Value | (1.28B) | (1.59B) | (1.55B) | (1.45B) | (1.39B) | (1.75B) | (1.72B) | (1.68B) | (1.63B) | (2.12B) | (2.15B) | (2.17B) |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
BBWI News
Kuehn Law Encourages Investors of Bath and Body Works, Inc. to Contact Law Firm
What's Behind The Drop In Bath And Body Works Stock?
Bath & Body Works Appoints Veronique Gabai-Pinsky as Chief Brand & Product Officer
Cwm LLC Grows Stake in Bath & Body Works, Inc. $BBWI
BATH & BODY WORKS, INC. (BBWI) INVESTIGATION ALERT: Bernstein Liebhard Announces Investigation of Bath & Body Works, Inc.
Bath & Body Works Inc (BBWI) Stock Up 7.7% and Still Undervalued -- GF Score: 68/100
Kuehn Law Encourages Investors of Bath and Body Works, Inc. to Contact Law Firm
Bath & Body Works (NYSE:BBWI) Shares Up 8.5% – Time to Buy?
$1,000 and a Rocky Market: These 6 Cheap Stocks Are Exactly Where I'd Start
Bath & Body Works says it can't compete without Amazon