BBWI
Bath & Body Works, Inc.
$16.45
-0.35
(-2.08%)
Mkt Cap
3.32B
Volume
5,728,928
52W Range
14.28-27.4
Sector
Consumer Cyclical
Beta
1.37
EPS (TTM)
3.75 USD
P/E Ratio
4.39
Revenue (TTM)
7.21B USD
Rev Growth (5Y)
+2.5%
EPS Growth (5Y)
+0.2%
AlphaVal · Fair Value
What we estimate one share is worth
$49.12
Undervalued
strong signal
66.5% below fair value
Modeled from cash flows & growth.
AlphaQuality · Grade
How strong & durable the business is
B-
Stable Earnings Power
64.8 / 100 composite
Steady, predictable earnings power — graded A–F vs. similar companies.
Company Description
Bath & Body Works, Inc. operates as a specialty retailer of personal care and home fragrance products. The company offers body and home fragrances, including 3-wick candles, home fragrance diffusers, fine fragrance mists, eau de parfum, body wash, hand soaps, body lotions, and body creams, as well as sanitizer and other products. It sells its products under the Bath & Body Works and other brand names through retail stores and e-commerce sites in the United States and Canada, as well as through international stores operated by partners under the franchise, license, and wholesale arrangements. The company was formerly known as L Brands, Inc. and changed its name to Bath & Body Works, Inc. in August 2021. Bath & Body Works, Inc. was founded in 1963 and is headquartered in Columbus, Ohio.
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.29B | 7.31B | 7.43B | 7.56B | 7.88B | 6.43B | 5.41B | 13.24B | 12.63B | 12.57B | 12.15B | 11.45B |
| Net Income | 649.00M | 798.00M | 878.00M | 800.00M | 1.33B | 844.00M | (366.00M) | 644.00M | 983.00M | 1.16B | 1.25B | 1.04B |
| EPS | 3.07 | 3.62 | 3.89 | 3.45 | 4.96 | 3.04 | -1.33 | 2.33 | 3.46 | 4.05 | 4.32 | 3.57 |
| Free Cash Flow | 865.00M | 660.00M | 656.00M | 816.00M | 1.22B | 1.81B | 778.00M | 748.00M | 699.00M | 900.00M | 1.14B | 1.07B |
| FCF / Share | 4.09 | 3.00 | 2.90 | 3.52 | 4.54 | 6.51 | 2.82 | 2.71 | 2.44 | 3.15 | 3.94 | 3.67 |
| Operating CF | 1.10B | 886.00M | 954.00M | 1.14B | 1.49B | 2.04B | 1.24B | 1.38B | 1.41B | 1.89B | 1.87B | 1.79B |
| Total Assets | 5.07B | 4.87B | 5.46B | 5.49B | 6.03B | 11.57B | 10.12B | 8.09B | 8.15B | 8.17B | 8.49B | 7.54B |
| Total Debt | 4.95B | 4.96B | 5.57B | 6.05B | 6.01B | 7.48B | 9.08B | 5.81B | 5.79B | 5.74B | 5.72B | 4.76B |
| Cash & Equiv | 953.00M | 674.00M | 1.08B | 1.23B | 1.98B | 3.57B | 1.50B | 1.41B | 1.51B | 1.93B | 2.55B | 1.68B |
| Book Value | (1.28B) | (1.39B) | (1.63B) | (2.21B) | (1.52B) | (662.00M) | (1.50B) | (869.00M) | (753.00M) | (729.00M) | (259.00M) | 18.00M |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 57.89 |
| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.51B | 1.38B | 2.72B | 1.59B | 1.55B | 1.42B | 2.79B | 1.61B | 1.53B | 1.38B | 2.91B | 1.56B |
| Net Income | 118.00M | 183.00M | 403.00M | 77.00M | 64.00M | 105.00M | 453.00M | 106.00M | 152.00M | 87.00M | 579.00M | 119.00M |
| EPS | 0.58 | 0.91 | 1.90 | 0.36 | 0.30 | 0.49 | 2.10 | 0.49 | 0.68 | 0.39 | 2.57 | 0.52 |
| Free Cash Flow | 23.00M | 195.00M | 814.00M | (1.00M) | (99.00M) | 151.00M | 895.00M | (164.00M) | (101.00M) | 30.00M | 878.00M | (121.00M) |
| FCF / Share | 0.11 | 0.97 | 3.85 | -0.00 | -0.47 | 0.71 | 4.14 | -0.75 | -0.45 | 0.13 | 3.90 | -0.53 |
| Operating CF | 72.00M | 244.00M | 877.00M | 80.00M | (43.00M) | 188.00M | 955.00M | (99.00M) | (46.00M) | 76.00M | 926.00M | (49.00M) |
| Total Assets | 5.16B | 4.96B | 5.07B | 4.99B | 4.81B | 4.88B | 4.87B | 4.98B | 4.95B | 5.22B | N/A | 5.24B |
| Total Debt | 4.74B | 4.71B | 4.95B | 4.98B | 4.99B | 4.98B | 4.96B | 5.35B | 5.36B | 5.46B | N/A | 5.71B |
| Cash & Equiv | 794.00M | 820.00M | 953.00M | 236.00M | 364.00M | 636.00M | 674.00M | 191.00M | 514.00M | 855.00M | N/A | 412.00M |
| Book Value | (1.05B) | (1.13B) | (1.28B) | (1.59B) | (1.55B) | (1.45B) | (1.39B) | (1.75B) | (1.72B) | (1.68B) | N/A | (2.12B) |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
BBWI News
Bath & Body Works (BBWI) Down 9.9% Since Last Earnings Report: Can It Rebound?
New Strong Sell Stocks for September 16th
Bath & Body Works Inc (BBWI) Stock Down 6.3% -- Now Undervalued? GF Score: 66/100
Public Employees Retirement System of Ohio Makes New Investment in Bath & Body Works, Inc. $BBWI
Jupiter Topco LLC Makes New Investment in Bath & Body Works, Inc. $BBWI
BBWI Stock Jumps 7.5% on Q2 Earnings Beat, Fiscal 2026 Outlook Raised
These Analysts Slash Their Forecasts On Bath & Body Works Following Q2 Results
Bath & Body Works: Market Expectations Are Set Too Low
Traders Buy Large Volume of Put Options on Bath & Body Works (NYSE:BBWI)
Here's What Key Metrics Tell Us About Bath & Body Works (BBWI) Q2 Earnings