BANF BancFirst Corporation
$111.31
Banks, Insurers & Asset Managers 85%
P/Tangible Book × ROE Quality
Moderate · Conviction

Fair Value

Trading 21.9% below fair value

You pay $111.31
Bear $93.38
Fair $142.45
Bull $171.90
Bear $93.38 -16.1% ROTCE 10.9% → 1.90x TBV
Fair $142.45 +28.0% ROTCE 14.6% → 2.90x TBV
Bull $171.90 +54.4% ROTCE 16.8% → 3.50x TBV

Key Value Driver

ROTCE (14.6%) vs. cost of equity (7.6%)

Implied Market Multiple 2.27x

Summary

With ROTCE of 14.6% vs. 7.6% cost of equity, fair P/TBV is 2.90x on $49.13 tangible book, implying $142.45 per share. DDM cross-check: $155.47.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly