BANF BancFirst Corporation
$114.08
Banks, Insurers & Asset Managers 85%
P/Tangible Book × ROE Quality
Moderate · Conviction

Fair Value

Trading 20.8% below fair value

You pay $114.08
Bear $94.37
Fair $143.97
Bull $173.73
Bear $94.37 -17.3% ROTCE 10.9% → 1.92x TBV
Fair $143.97 +26.2% ROTCE 14.6% → 2.93x TBV
Bull $173.73 +52.3% ROTCE 16.8% → 3.54x TBV

Key Value Driver

ROTCE (14.6%) vs. cost of equity (7.6%)

Implied Market Multiple 2.32x

Summary

With ROTCE of 14.6% vs. 7.6% cost of equity, fair P/TBV is 2.93x on $49.13 tangible book, implying $143.97 per share. DDM cross-check: $166.65.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly