BAC-PM Bank of America Corporation
$21.52
Banks, Insurers & Asset Managers 85%
P/Tangible Book × ROE Quality
Strong · Conviction

Undervalued

Trading 55.4% below fair value

You pay $21.52
Bear $33.81
Fair $48.30
Bull $62.79
Bear $33.81 +57.1% ROTCE 9.8% → 0.82x TBV
Fair $48.30 +124.4% ROTCE 13.0% → 1.29x TBV
Bull $62.79 +191.8% ROTCE 15.0% → 1.57x TBV

Key Value Driver

ROTCE (13.0%) vs. cost of equity (11.0%)

Implied Market Multiple 0.65x

Summary

With ROTCE of 13.0% vs. 11.0% cost of equity, fair P/TBV is 1.29x on $33.00 tangible book, implying $48.30 per share.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly