BAC-PM Bank of America Corporation
$21.04
Banks, Insurers & Asset Managers 85%
P/Tangible Book × ROE Quality
Strong · Conviction

Undervalued

Trading 56.4% below fair value

You pay $21.04
Bear $33.81
Fair $48.30
Bull $62.79
Bear $33.81 +60.7% ROTCE 9.8% → 0.85x TBV
Fair $48.30 +129.6% ROTCE 13.0% → 1.33x TBV
Bull $62.79 +198.4% ROTCE 15.0% → 1.62x TBV

Key Value Driver

ROTCE (13.0%) vs. cost of equity (10.8%)

Implied Market Multiple 0.64x

Summary

With ROTCE of 13.0% vs. 10.8% cost of equity, fair P/TBV is 1.33x on $33.00 tangible book, implying $48.30 per share.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly