BAC-PL Bank of America Corporation
$1,196.00
Banks, Insurers & Asset Managers 85%
P/Tangible Book × ROE Quality
Strong · Conviction

Overvalued

Trading 47.2% above fair value

You pay $1,196.00
Bear $519.44
Fair $812.63
Bull $988.55
Bear $519.44 -56.6% ROTCE 9.8% → 0.82x TBV
Fair $812.63 -32.1% ROTCE 13.0% → 1.29x TBV
Bull $988.55 -17.3% ROTCE 15.0% → 1.57x TBV

Key Value Driver

ROTCE (13.0%) vs. cost of equity (11.0%)

Implied Market Multiple 1.89x

Summary

With ROTCE of 13.0% vs. 11.0% cost of equity, fair P/TBV is 1.29x on $631.64 tangible book, implying $812.63 per share.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly