APAM Artisan Partners Asset Management Inc.
$37.78
Banks, Insurers & Asset Managers 85%
P/Tangible Book × ROE Quality
Strong · Conviction

Undervalued

Trading 53.6% below fair value

You pay $37.78
Bear $56.96
Fair $81.37
Bull $105.78
Bear $56.96 +50.8% ROTCE 20.0% → 1.68x TBV
Fair $81.37 +115.4% ROTCE 25.0% → 4.00x TBV
Bull $105.78 +180.0% ROTCE 30.0% → 2.72x TBV

Key Value Driver

ROTCE (66.2%) vs. cost of equity (13.5%)

Implied Market Multiple 6.11x

Summary

Our base-case estimate uses P/Tangible Book × ROE Quality. We then blend that result with the average analyst price target of $40.00 from 15 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $81.37 per share.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Wall Street's average price target is $40.00 (from 15 analysts). Our estimate is 138% above the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly