AMTB Amerant Bancorp Inc.
$28.50
Banks, Insurers & Asset Managers 85%
P/Tangible Book × ROE Quality
Strong · Conviction

Overvalued

Trading 105.6% above fair value

You pay $28.50
Bear $9.70
Fair $13.86
Bull $18.02
Bear $9.70 -66.0% ROTCE 4.3% → 0.30x TBV
Fair $13.86 -51.4% ROTCE 5.7% → 0.36x TBV
Bull $18.02 -36.8% ROTCE 6.6% → 0.53x TBV

Adjust Assumptions

5.7%
8.8%

Key Value Driver

ROTCE (5.7%) vs. cost of equity (8.8%)

Implied Market Multiple 1.21x

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above.

Average Target (7 analysts) $24.33
Divergence from AlphaVal 43%

Summary

With ROTCE of 5.7% vs. 8.8% cost of equity, fair P/TBV is 0.36x on $23.47 tangible book, implying $13.86 per share. DDM cross-check: $5.22.

Warnings

⚠ Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
⚠ Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
⚠ Return on equity (5.7%) is below the minimum investors require (8.8%). This means the bank is worth less than the net assets on its books.
ℹ Dividend-based valuation: $5.22 (62% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
ℹ Wall Street's average price target is $24.33 (from 7 analysts). Our estimate is 43% below the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly