AMR Alpha Metallurgical Resources, Inc.
$185.42
Other Commodity Producers 70%
FCF at Commodity Price Scenarios
Strong · Conviction

Undervalued

Trading 44.2% below fair value

You pay $185.42
Bear $199.73
Fair $332.43
Bull $501.32
Bear $199.73 +7.7% FCF −30% × 8x
Fair $332.43 +79.3% Current FCF × 10x
Bull $501.32 +170.4% FCF +30% × 12x

Adjust Assumptions

0.0%
10.0x

Key Value Driver

Commodity price outlook and production volume

Implied Market Multiple 5.1x

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above.

Average Target (5 analysts) $178.00
Divergence from AlphaVal 87%

Summary

At current commodity prices with a 10x EV/FCF multiple, intrinsic value is $332.43 per share. Range: $199.73 to $501.32.

Warnings

ℹ Demand trends (construction, electric vehicles, food production) matter more than supply headlines. Focus on who's buying the commodity and why.
⚠ Mines and reserves eventually run out. Standard models undercount this risk — the company must keep finding or buying new resources just to maintain its value.
ℹ Wall Street's average price target is $178.00 (from 5 analysts). Our estimate is 87% above the consensus -- consider that gap carefully.

Key Risks

  • AISC vs. cash cost distinction: always use AISC for breakeven analysis
  • Single-asset companies carry significantly higher risk — widen scenario range
  • Mine permitting takes 10-20 years — growth optionality often priced in optimistically