AMBC Ambac Financial Group, Inc.
$8.29
Banks, Insurers & Asset Managers 85%
P/Tangible Book × ROE Quality
Strong · Conviction

Undervalued

Trading 88.7% below fair value

You pay $8.29
Bear $51.15
Fair $73.07
Bull $94.99
Bear $51.15 +517.0% ROTCE 4.0% → 0.30x TBV
Fair $73.07 +781.4% ROTCE -36.6% → 0.30x TBV
Bull $94.99 +1045.9% ROTCE -42.0% → 0.30x TBV

Key Value Driver

ROTCE (-36.6%) vs. cost of equity (9.1%)

Implied Market Multiple 0.56x

Summary

Our base-case estimate uses P/Tangible Book × ROE Quality. We then blend that result with the average analyst price target of $14.00 from 6 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $73.07 per share.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Return on equity (-36.6%) is below the minimum investors require (9.1%). This means the bank is worth less than the net assets on its books.
Wall Street's average price target is $14.00 (from 6 analysts). Our estimate is 527% above the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly