ACCO ACCO Brands Corporation
$4.00
Stable Earnings Power 65%
P/Adj-EPS × Normalized Multiple
Strong · Conviction

Undervalued

Trading 72.4% below fair value

You pay $4.00
Bear $11.60
Fair $14.50
Bull $17.41
Bear $11.60 +190.0% $1.08 × 12x P/E
Fair $14.50 +262.6% $1.08 × 15x P/E
Bull $17.41 +335.2% $1.08 × 18x P/E

Key Value Driver

Normalized P/E multiple (15x base case)

Implied Market Multiple 3.7x

Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $8.00 from 7 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $14.50 per share.

Warnings

The company's reported profits differ from official accounting profits by 144%. Check what costs are being left out of the adjusted number.
Wall Street's average price target is $8.00 (from 7 analysts). Our estimate is 102% above the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples