ABM ABM Industries Inc.
$53.67
Platform & Compounding FCF 50%
Two-stage FCF DCF
Strong · Conviction

Overvalued

Trading 98.5% above fair value

You pay $53.67
Bear $18.30
Fair $27.04
Bull $34.78
Bear $18.30 -65.9% 4% stage 1 growth, 11% discount
Fair $27.04 -49.6% 6% stage 1 growth, 11% discount
Bull $34.78 -35.2% 8% stage 1 growth, 11% discount

Adjust Assumptions

6.0%
11.0%
3.0%

Key Value Driver

FCF growth rate (6% base case)

Terminal Value % of EV 35%
Implied Market Multiple 23.9x
Market is pricing in (growth) 11.4% vs 6.0% base

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above.

Average Target (12 analysts) $51.88
Divergence from AlphaVal 48%

Summary

Using a two-stage FCF DCF with 6% growth decelerating over 15 years, discounted at 11%, the base-case intrinsic value is $27.04 per share.

Warnings

ℹ Wall Street's average price target is $51.88 (from 12 analysts). Our estimate is 48% below the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions